| Cities | Province | Population | FT2 | Profit Year 1 | Profit Year 2 | Profit Year 3 |
|---|---|---|---|---|---|---|
| Edmonton | AB | 900,000 | 45,000 | $56,870.00 | $88,957.64 | $115,644.00 |
| Chilliwack Abbottsford | BC | 214,397 | 10,720 | $15,222.19 | $23,277.17 | $30,260.33 |
| Kelowna Kamloops Penticton | BC | 251,281 | 12,564 | $17,300.27 | $26,868.49 | $34,929.04 |
| Vancouver, Richmond, Burnaby | BC | 1,062,550 | 53,128 | $73,744.00 | $114,456.00 | $148,794.00 |
| Winnipeg | MB | 735,000 | 36,750 | $55,825.00 | $86,436.54 | $112,367.50 |
| ST Johns | NB | 68,000 | 3,400 | $8,787.94 | $13,469.62 | $17,510.51 |
| Halifax, Dartmouth, New Glasgow, Cole Harbour | NS | 504,792 | 25,240 | $35,643.00 | $55,246.74 | $71,820.76 |
| Brampton | ON | 600,000 | 30,000 | $40,714.00 | $63,306.56 | $82,298.53 |
| Mississauga | ON | 1,000,000 | 50,000 | $67,857.00 | $105,510.93 | $137,137.21 |
| Coburg Belleville Kingston, Peterborough, Price Edward County | ON | 316,767 | 15,838 | $23,713.33 | $33,876.19 | $44,039.05 |
| Collingwood Barrie Orangeville Midland Owen Sound the Blue Mountains | ON | 248,529 | 12,426 | $24,493.12 | $37,120.30 | $48,256.38 |
| Huntsville Muskoka | ON | 96,157 | 4,808 | $10,829.75 | $15,471.07 | $20,112.40 |
| Windsor, LaSalle | ON | 247,000 | 12,350 | $17,934.00 | $27,738,86 | $36,060.51 |
| London Woodstock Tillsonburg Stratford | ON | 472,081 | 23,604 | $32,034.24 | $49,809.60 | $64,752.48 |
| Gatineau Ottawa | QC/ON | 1,219,588 | 60,979 | $84,033.26 | $128,758.94 | $167,386.62 |
| Quebec City | QC/ON | 550,722 | 27,536 | $37,370.57 | $58,106.98 | $75,539.08 |
| Regina | SK | 215,000 | 10,750 | $19,164.37 | $29,220.37 | $37,986.69 |
Disclaimer of Projections. Seller makes no representation or warranty to Buyer with respect to any financial projection or forecast relating to the Company. With respect to any such projection or forecast delivered or made available by or on behalf of Seller to Buyer, Buyer acknowledges that (a) there are uncertainties inherent in attempting to make such projections and forecasts, (b) it is familiar with such uncertainties, (c) it is taking full responsibility for making its own evaluation of the adequacy and accuracy of all such projections and forecasts so furnished to it and (d) it shall have no claim against Seller.